Portfolio Growth Simulator
Model your real estate empire expansion from 1 to 20+ properties
Time Horizon:
10 Years
Max Properties:
25
Strategy:
BRRRR
Parameters
$
$
0%
20%
30%
$
0%
3%
10%
10-Year Portfolio Projection
Total Properties
20
Portfolio Value
$3.5M
Monthly Cash Flow
$6,000
Total Equity
$1.8M
Portfolio Growth Timeline
Year-by-Year Breakdown
| Year | Properties | Portfolio Value | Monthly Cash Flow | Total Equity |
|---|
Key Insights
With your current parameters, you'll achieve financial freedom in 7 years
Your portfolio will generate enough cash flow to cover typical living expenses by year 5
Total return on initial investment: 3,600% over 10 years
Ready to Build Your Empire?
Learn the exact strategies to scale from 1 to 20+ properties in our comprehensive guide
Get "Build Your Empire" →